קומפלקס מגורים, 24 יחידות
מישיגן, דטרויט
- 24 יח' דיור
צפה למטה בנתונים המלאים
1025 Covington Dr, Detroit, MI 48203, USA
Town Houses
24 units over 2 buildings
Palmer woods Near Detroit Golf club
Covington townhouses LLC is currently seeking a Limited Partner (LP) to invest into the
Covington Townhomes which is located in Detroit, Michigan. The property is currently 80% occupied with 24 units over 2 buildings.
Investment
This value-add investment presents an opportunity to acquire, rehab, and lease-up the building over 24 months. Once stabilized the asset is projected to have a rental yield of 18% and upon disposition a project yield of 30% over 2 years.
Cash Distributions
Cash distributions from rental operations, and exit strategy based on the following structure:
* 8% from NOI to investors
* 50/50 split rental cash flow above 8%
* 50/50 split equity from exit profits
Rental COMPS
www.rentometer.com analyze of the area![[להגדלה לחצו על התמונה]](https://realestate.abireinvest.com/wp-content/uploads/2018/05/1025-Covington-Dr-Detroit2.jpg)
[להגדלה לחצו על התמונה]
| 696,000 | Purchase 24*29000 |
| 2,000 | closing costs |
| 144,000 | repairs |
| 12,500 | finder fee |
| 27,000 | management 3% |
| 3,000 | llc and contract |
| 884,500 | Total |
| 75,000 | Sales expances-Realtor |
| 1,500 | Closing costs |
| 76,500 | Total closing expensses |
| 961,000 | Total investment |
| 1,350,000 | Projected sale price |
| 389,000 | Net profit |
| 24 months | Project time |
שאלות?
יואב פנחס
052-855-7170
תמונות (לחצו להגדלה)
![[להגדלה לחצו על התמונה]](https://realestate.abireinvest.com/wp-content/uploads/2018/05/1025-Covington-Dr-Detroit-main.jpg)
קומפלקס מגורים, 24 יחידות
מישיגן, דטרויט
- (לחצו להגדלה)
קומפלקס מגורים.
2 בניינים, 24 יחידות דיור.
הנכס מאוכלס כיום בכ-80% מכלל היחידות.
לאחר ייצוב צפוי הנכס להיות בעל תשואה שכירות של 18%.
- 24 יח' דיור
צפה למטה בנתונים המלאים
[מומלץ לצפות לרוחב המסך]
כתובת הנכס:
1025 Covington Dr, Detroit, MI 48203, USA
Town Houses
24 units over 2 buildings
Palmer woods
Near Detroit Golf club
Covington townhouses LLC is currently seeking a Limited Partner (LP) to invest into the
Covington Townhomes which is located in Detroit, Michigan. The property is currently 80% occupied with 24 units over 2 buildings.
Investment
This value-add investment presents an opportunity to acquire, rehab, and lease-up the building over 24 months. Once stabilized the asset is projected to have a rental yield of 18% and upon disposition a project yield of 30% over 2 years.
Cash Distributions
Cash distributions from rental operations, and exit strategy based on the following structure:
* 8% from NOI to investors
* 50/50 split rental cash flow above 8%
* 50/50 split equity from exit profits
Rental COMPS
www.rentometer.com analyze of the area
696,000
Purchase 24*29000
2,000
closing costs
144,000
repairs
12,500
finder fee
27,000
management 3%
3,000
llc and contract
884,500
Total
75,000
Sales expances-Realtor
1,500
Closing costs
76,500
Total closing expensses
961,000
Total investment
1,350,000
Projected sale price
389,000
Net profit
24 months
Project time
מידע נוסף:
שאלות?
יואב פנחס
077-9965197
להגשת בקשה ראשונית מלאו את הפרטים ונחזור אליכם
